NYSE: OIS - Oil States International

Altı ay boyunca karlılık: +22.87%
Temettü getirisi: 0.00%
Sektör: Energy

Raporlama Oil States International

Raporlar

UFRS
Raporlama Yıllık Üç ayda bir
2016 2017 2018 2019 2020 2021 2022 2023
Финансовый отчет bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı bağlantı


Büyük harf kullanımı

UFRS
Raporlama Yıllık Üç ayda bir
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд $
2.45 1.36 1.95 1.64 0.8425 0.3 0.3 0.46 0.4902 0.4921 0.4785 -10.27
Выручка, млрд $
1.1 0.694 0.671 1.09 1.02 0.6381 0.5732 0.7377 0.7823 0.7823 0.7503 -5.17
Чистая прибыль, млрд $
-0.046 -0.085 -0.0191 -0.2318 -0.4684 -0.064 -0.0095 0.0129 -0.0113 -0.0113 -0.1081 -52.52
EV, млрд $
1.34 1.9 1.17 1.27 0.4426 0.4657 0.5809 0.5519 0.389 0.389 0.4860 -2.55
EBIT, млрд $
0.0507 0.0349 -0.0024 -0.0244 -0.5343 -0.059 -0.0061 0.0254 -0.0224 -0.0224 -0.1193 -46.97
EBITDA, млрд $
0.051 0.035 0.1211 0.0989 -0.0034 0.0217 0.0613 0.0862 0.0323 0.0323 0.0396 -256.87
Баланс стоимость, млрд $
1.13 1.05 1.44 1.22 0.7576 0.6958 0.6896 0.7095 0.6807 0.6807 0.7066 -2.12
FCF, млрд $
0.12 0.06 0.0151 0.0813 0.12 -0.0103 0.0126 0.0259 0.0084 0.0084 0.0313 -41.25
Операционный денежный поток, млрд $
0.1493 0.0954 0.1032 0.1374 0.1328 0.0072 0.0329 0.0566 0.0459 0.0459 0.0551 -19.14
Операционная прибыль, млрд $
-0.069 -0.074 -0.0059 -0.0244 -0.5343 -0.059 0.0062 0.0232 -0.0162 -0.0162 -0.1160 -50.30
Операционные расходы, млрд $
0.237 0.2237 0.2595 0.1209 0.0936 0.0827 0.0889 0.0942 0.095 0.095 0.0909 0.30
CAPEX, млрд $
0.03 0.035 0.088 0.0561 0.0127 0.0175 0.0203 0.0307 0.0375 0.0375 0.0237 24.18


Bilanço

UFRS
Raporlama Yıllık Üç ayda bir
2010 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд $
0.0688 0.0535 0.0193 0.0085 0.072 0.0529 0.042 0.0471 0.0654 0.0654 0.0559 -1.90
Long term investments $
0.0059 0.0059 0.00
Total Receivables $
0.2345 0.2161 0.2931 0.2335 0.1631 0.1861 0.2188 0.2032 0.1943 0.1943 0.1931 3.56
Total Current Assets $
0.49 0.4559 0.534 0.4834 0.4236 0.4267 0.4628 0.488 0.4982 0.4982 0.4599 3.30
Чистые активы, млрд $
1.26 1.2 1.13 0.534 0.4834 0.4236 0.4267 0.3038 0.4504 0.3038 0.4176 -1.40
Активы, млрд $
1.38 1.3 2 1.73 1.15 1.09 1.06 1.05 1.01 1.01 1.07 -2.56
Short Term Debt $
0.000538 0.000411 0.0256 0.0339 0.0254 0.0247 0.0301 0.0075 0.0079 0.0079 0.0191 -20.83
Long Term Debt $
0.1197 0.0454 0.0049 0.3062 0.2226 0.1658 0.1605 0.1351 0.1355 0.1355 0.1639 -9.45
Задолженность, млрд $
0.1796 0.1688 0.5641 0.5039 0.3946 0.3899 0.3748 0.3369 0.3245 0.3245 0.3641 -3.84
Чистый долг, млрд $
-0.0229 -0.0482 0.3124 0.2838 0.1483 0.1558 0.1377 0.1142 0.0852 0.0852 0.1282 -10.49
Долг, млрд $
0.0459 0.000411 0.3317 0.2923 0.2203 0.2087 0.1797 0.1614 0.1506 0.1506 0.1841 -7.33
Interest income $
0.0059 0.000399 0.000359 0.000319 0.000262 0.0139 0.0102 0.000291 0.0014 0.0052 39.82
Расходы на обслуживание долга $
0.0053 0.0047 0.0193 0.0176 0.0139 0.0102 0.0103 0.0096 0.0077 0.0077 0.0103 -11.14
Чист. проц. доходы, млрд $
-0.0049 0.000359 0.000319 0.000262 0.0139 0.0102 0.000291 0.0014 0.0014 0.0052 39.82
Goodwill $
0.2522 0.2638 0.2634 0.268 0.647 0.4823 0.0765 0.0764 0.0793 0.0799 0.1589 -30.20
Амортизация, млрд $
0.0000 0.0001 0.1235 0.1233 0.5309 0.0807 0.0673 0.0608 0.0547 0.0547 0.1589 -36.53
Себестоимость, млрд $
0.5268 0.5208 0.8345 0.8026 0.6603 0.5511 0.6459 0.6632 0.5362 0.5362 0.6113 -4.08
Товарно материальные запасы $
0.1755 0.1683 0.2094 0.2213 0.1704 0.1686 0.1827 0.202 0.2148 0.2148 0.1877 4.74


Terfi

UFRS
Raporlama Yıllık Üç ayda bir
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS -0.92 -1.69 -0.3254 -3.9 -7.83 -1.06 -0.1548 0.2041 -0.1816 -0.1816 -1.8045 -52.89
Цена акции ао 39 28.3 14.28 16.31 5.02 8.91 6.79 5.06 5.48 5.48 6.25 1.77
Число акций ао, млн 50 50 58 59 59 60 61.64 63.15 62 62 61.16 1.00
FCF/акцию 2.39 1.2 0.258 1.37 2.01 -0.1712 0.2044 0.4105 0.1352 0.1352 0.5178 -41.72


Yeterlik

UFRS
Raporlama Yıllık Üç ayda bir
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % -3.77 -7.26 -1.49 -17.4 -47.27 -8.81 -1.38 1.84 -1.62 -1.62 21.66 -11.4480 -49.07
ROA, % -3.11 -6.32 -1.16 -12.42 -32.53 -5.72 -0.8874 1.22 -1.1 -1.1 9.26 -7.8035 -49.20
ROIC, % 12.75 7.35 2.2 -3.28 -6.78 -0.17 -13.07 -36.58 -5.86 -5.13 11.02 -12.4920 -2.87
ROS, % -10.85 -0.22 -21.9 -81.51 -10.99 -1.29 1.65 1.65 -1.44 -1.44 11.43 -2.0840 -33.40
ROCE, % 3.08 -0.1327 -1.58 -53.97 -6.49 -0.6949 2.86 -2.64 -3.29 -3.29 31.28 -2.0510 -12.70
Ebit margin, % 9.71 -15.98 -10.29 -0.8202 3.25 -2.86 -2.86 -5.3400 -29.11
Рентаб EBITDA, % 7.31 5.22 11.13 9.72 -0.54 3.79 8.31 11.02 4.13 4.13 27.38 5.34 -250.21
Чистая рентаб, % 5 -10 -11 -1.76 -22.79 -73.41 -11.16 -1.29 1.65 1.65 11.94 -21.4000 -159.15
Operation Margin, % -11.02 -0.54 -2.9 -18.15 -11.3 0.8432 2.96 2.96 -2.07 -2.07 18.21 -1.3214 -28.78
Чистая процентная маржа, % 15.61 9.68 2.55 -6.68 -12.65 -1.76 -22.79 -73.41 -11.16 -9.42 10.16 -24.3540 -2.48
Доходность FCF, % 7.75 5.78 8.78 3.09 0.8695 8.51 37.93 -2.69 3.31 5.29 10.47 -9.07


Oranlar

UFRS
Raporlama Yıllık Üç ayda bir
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
16.9 -29.62 -23.08 -45.13 -4.25 -0.65 -4.7 -39.87 33.95 33.95 14.55 -3.1040 -251.53
P/BV
1.6 1.2 0.5974 0.8029 0.3884 0.4454 0.6427 0.6168 0.4464 0.4464 1.98 0.5079 2.82
P/S
1 2.6 2.2 0.7905 0.966 0.4612 0.5407 0.6008 0.5594 0.5594 1.51 0.6256 -10.35
P/FCF
28.38 56.92 12.11 2.53 -29.13 30.2 39.06 18.98 58.68 58.68 433.10 23.56 -215.03
E/P
-0.059 -0.011 -0.2425 -1.48 -0.167 -0.0251 0.0263 0.0262 -0.0229 -0.0229 0.16 -0.0325 -32.79
EV/EBIT
12.82 -4.4 -7.72 -95.99 21.73 -17.37 -17.37 -17.37 -23.3440 17.61
EV/EBITDA
26.4 54.2 9.68 12.8 -129.64 21.42 9.48 6.4 12.04 12.04 6.04 -16.0600 -162.17
EV/S
2.07 1.89 1.18 0.6826 0.8995 0.7874 0.7055 0.7055 0.4973 0.4973 1.72 0.7190 -11.18
EV/FCF
23.07 135.63 14.81 3.63 -49.94 46.11 21.29 46.39 46.39 46.39 428.18 22.05 -198.54
Debt/EBITDA
0.01 2.74 2.95 -0.89 9.6 2.93 1.87 4.66 4.66 4.66 1.67 4.74 -13.46
Netdebt/Ebitda
-1.59 3.07 -2.04 -0.27 17.87 2.25 1.33 2.64 2.64 2.64 1.07 5.35 -31.78
Debt/Ratio
0.13 0.28 0.29 0.34 0.36 0.1688 0.1542 0.1498 0.1498 0.1498 0.22 0.1965 -16.08
Debt/Equity
0.15 0.39 0.41 0.52 0.56 0.2606 0.2274 0.2212 0.4956 0.4956 0.81 0.3530 -2.41
Debt/Net Income
-0.0622 -17.36 -1.11 -0.4081 -2.89 -18.84 12.52 -13.37 -13.37 -13.37 3.45 -7.1900 35.85
Бета
4.07 3.37 2.98 -0.7908 -0.9134 -0.0485 -0.0485 0.33 0.9195 -142.82
Индекс Альтмана
7.85 2.39 2.19 0.2 3.64 3.73 2.93 3.24 2.11 2.11 2.73 3.13 -10.33


Temettüler

UFRS
Raporlama Yıllık Üç ayda bir
1999 2000 2001 2008 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Див.выплата, млрд
0.0016 0.0017 0.000844 0.0015 0.6 0.4 0.1415 0.2288 178.54
Дивиденд
0 0 0 46.13 0 0 0 0 0 0 46.13 0.00
Див доход, ао, %
0 0 0 0 0 0 0 0 0 0 4.18
Дивиденды / прибыль, %
0 0 0 0 0 0 0 0 0 0 61.88


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Abone

Dinlenmek

UFRS
Raporlama Yıllık Üç ayda bir
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
НИОКР, млрд
0 0 0 0 0 0 0 0.0045 0 0.00
Всего задолженность
0.181 0.1831 0.1621 -3.61
Персонал, чел
2338 2373 2738 2752 4.16