OTC: PPRQF - Choice Properties Real Estate Investment Trust

Altı ay boyunca karlılık: -12.16%
Temettü getirisi: +5.77%
Sektör: Real Estate

Raporlama Choice Properties Real Estate Investment Trust

Büyük harf kullanımı

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд $
0.8069 0.91 0.9958 2.62 5.75 7.46 7.37 3.58 3.4 3.19
Выручка, млрд $
0.743 0.784 0.83 1.15 1.29 1.27 1.29 0.8888 6.76 0.9905
Чистая прибыль, млрд $
-0.155 -0.223 0.404 0.65 -0.581 0.451 0.023 0.5231 4.03 0.5912
EV, млрд $
8.39 9.29 5.29 9.71 6.42 7.58 14.18 11.92 66.1 13.71
EBIT, млрд $
0.5331 0.5708 0.6017 0.8605 0.9047 0.8177 0.9158 0.8657 6.88 0.7138
EBITDA, млрд $
-0.1542 -0.2216 0.8 1.2 -0.582 0.987 0.553 0.8664 6.89 0.7145
Баланс стоимость, млрд $
0.8353 0.5694 0.9283 3.59 3.02 3.37 3.18 2.69 29.29 4.29
FCF, млрд $
0.52 0.53 0.504 0.684 0.581 0.621 0.669 0.445 4.3 0.6311
Операционный денежный поток, млрд $
0.5206 0.5306 0.5043 0.416 0.5676 0.5955 0.6422 0.445 4.3 0.6311
Операционная прибыль, млрд $
0.528 0.554 0.596 0.804 0.881 0.841 0.872 0.8657 4.45 0.7138
Операционные расходы, млрд $
0.2148 0.23 0.2337 0.3446 0.4074 0.4296 0.0388 0.0343 0.3302 0.0484
CAPEX, млрд $
0.035 0.004 0.00048 0.000384 0.001 0.7623


Bilanço

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд $
0.0444 0.0051 0.0064 0.0307 0.042 0.2072 0.0809 0.0455 1.69 0.2482
Short Term Investments $
0.001 0.000173 0.1267 0.003 0.0091 0.0528 0.0077
Long term investments $
0.0054 0.0094 0.0191 0.0323 0.7342 0.6061 0.642 0.651 1.3 1.12
Total Receivables $
0.2791 0.3049 0.3256 0.0548 0.28 0.2107 0.2983 0.3925 4.6 0.6738
Total Current Assets $
0.3235 0.31 0.3321 0.0952 0.4138 0.4052 0.3871 0.4867 6.35 0.9305
Чистые активы, млрд $
8.56 9.1 9.55 0.0972 0.4226 0.4138 0.3953 10.15 0.4154 0.5255
Активы, млрд $
8.91 9.44 9.92 15.55 15.58 15.65 15.52 11.82 116.06 17.02
Short Term Debt $
0.3022 0.2017 0.6501 0.5003 0.6852 0.3072 0.4871 0.4609 6.47 0.9482
Long Term Debt $
7.32 8.18 3.65 6.72 10.77 5.78 5.37 4.14 38.43 5.63
Задолженность, млрд $
8.06 8.86 8.99 12.05 12.48 12.12 12.34 9.13 86.77 12.72
Чистый долг, млрд $
3.84 4.1 4.29 7.34 6.35 6.15 5.9 4.56 43.21 6.33
Долг, млрд $
7.62 8.38 4.3 0.496 6.54 0.3273 5.98 4.6 44.9 6.58
Interest income $
0.0048 0.0142 0.0116 0.0136 0.0201 0.0274 0.0414
Расходы на обслуживание долга $
0.3498 0.376 0.3948 0.5659 0.5379 0.5283 0.5318 0.3737 2.84 0.4167
Чист. проц. доходы, млрд $
-0.39 0.0146 0.0113 0.0131 0.0193 0.0203 0.0307 0.0307
Амортизация, млрд $
0.000844 0.00093 0.000934 0.000495 0.0013 0.0014 0.0021 0.000703 0.0051 0.000742
Себестоимость, млрд $
0.1922 0.2002 0.2095 0.3144 0.3681 0.384 0.3803 0.2558 1.97 0.2895
Товарно материальные запасы $
-0.2729 -0.29 0.0069 -0.001 0.000173 0.000352 0.0095 0.0132 0.0582 0.0085


Terfi

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 yıllık ortalama CAGR 5
EPS -1.71 -2.41 4.29 2.33 -1.87 1.38 0.07 0.723 12.3 0.8169
Цена акции ао 9.91 10.35 8.34 10.55 10.2 10.91 10.53 9.36 9.2 9.2
Число акций ао, млн 90.95 92.57 94.3 205.09 689 707 723 508.51 1659.44 537.01
FCF/акцию 5.72 5.73 5.34 3.35 1.09 1.12 1.18 0.8751 2.59 1.18


Yeterlik

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % -16.64 -31.76 54.01 29.39 -17.66 13.65 0.67 18.51 16.58 13.78
ROA, % -1.82 -2.43 4.18 5.1 -3.74 2.89 0.14 3.98 4.01 3.47
ROIC, % 4.08 3.2 13.97 14.92 -0.42 8.36 4.06 10.31 9.42 7.83
ROS, % 72.11 72.99 69.06 70.03 70.03 58.85 59.62 59.69 59.69 59.69
ROCE, % 63.23 98.91 64.22 5.66 6.44 5.75 6.34 7.9 6.56 16.6
Рентаб EBITDA, % -20.75 -28.25 48.91 56.66 -43.44 35.45 35.45 97.48 101.92 72.14
Ebit margin, % 71.8 77.24 74.04 97.4 101.78
Чистая рентаб, % 71.1 70.7 71.8 70 68.4 66.2 67.4 58.85 59.62 59.69
Operation Margin, % 71.83 69.99 69.59 66.19 66.19 97.4 65.83 72.06 72.06 72.06
Чистая процентная маржа, % 21.08 29.23 -20.9 -28.47 48.73 56.57 -45.12 35.47 1.78 36.5
Доходность FCF, % 54.64 64.46 58.27 50.58 -3.4 18.1 19.38 8.17 7.81 18.91


Oranlar

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
-13.05 -11.14 1.9 6.7 -5.37 6.6 16.4 14.08 5.68 12.48
P/BV
1.3 3.8 1.4 1 1.5 1.2 1.4 2.74 0.7815 1.72
P/S
1.5 1.6 1.5 3 3.3 3.4 3.9 8.29 3.39 7.45
P/FCF
5.42 5.79 5.38 5.17 6.39 12.8 6.83 5.05 5.05 5.05
E/P
0.4061 0.2484 -0.1813 0.1406 0.0028 0.0918 0.2346 0.1853 0.1853 0.1853
EV/EBITDA
-62.3 -49.03 17.29 14.59 -25.85 20.34 22.03 13.76 9.6 19.19
EV/Ebit
14.87 13.96 15.47 13.77 9.61 19.21 19.21 19.21
EV/S
6.37 8.5 11.74 7.57 11.09 13.41 9.78 13.84 13.84 13.84
EV/FCF
10.5 -109.88 26.06 15.48 21.42 26.79 15.37 21.72 21.72 21.72
Debt/EBITDA
7.13 8.54 -1.23 0.33 6.51 5.31 6.52 9.21 9.21 9.21
Netdebt/Ebitda
10.57 10.99 -20.49 13.21 13.21 5.26 6.27 8.86 8.86 8.86
Debt/Ratio
0.91 0.77 0.8 0.77 0.77 0.3892 0.3869 0.3865 0.3865 0.3865
Debt/Equity
4.63 2.06 4.04 1.85 1.88 1.71 1.53 12.52 12.52 12.52
Debt/Net Income
10.63 11.05 -20.58 14.39 270.78 8.79 11.14 11.13 11.13 11.13
Бета
0.63 1.01 -2.02 -2.1 -2.1
Индекс Альтмана
0.34 0.37 0.41 0.48 0.52 0 0.8167 0.6149 0.6149 0.6149


Temettüler

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Див.выплата, млрд
0.0404 0.0432 0.1514 0.3814 0.5478 0.4442 0.2744 0.2282 0.2451 0.2023
Дивиденд
0.57 0.67 0.74 0.74 0.74 0.74 0.6833 0.555 0.4646 0.5576
Див доход, ао, %
5.77 6.46 8.88 7.01 7.25 6.22 6.75 6.04 6.06 5.77
Дивиденды / прибыль, %
-26.02 -19.38 9 43.9 -67.1 37.6 80 48.98 40.75 40.75


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Dinlenmek

2018 2019 2020 2022 2023 CAGR 5
Всего задолженность
0.869 1.22 0.8035
Персонал, чел
298 285