SZSE: 002030 - Daan Gene Co., Ltd.

Altı ay boyunca karlılık: -42.1%
Sektör: Healthcare

Raporlama Daan Gene Co., Ltd.

Büyük harf kullanımı

UFRS
Raporlama Yıllık Üç ayda bir
2008 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд ¥
57.05 37.28 24.24 25.75 643.14 38.97 34.54 25.13 17.02 13.61
Выручка, млрд ¥
1.47 1.61 1.54 1.48 1.1 5.34 7.66 12.05 1.17 9.02
Чистая прибыль, млрд ¥
0.1012 0.1067 0.0864 0.1016 -0.0472 2.45 3.62 5.41 0.1047 3.77
EV, млрд ¥
13.91 36.99 24.26 26.41 643.94 11.25
EBIT, млрд ¥
0.222 0.177 0.2249 0.1885 0.213 0.2953 2.94 4.13 6.33 -0.3617
EBITDA, млрд ¥
0.2328 0.2887 0.2643 0.3006 0.371 3.19 4.5 7.61 0.0036 4.53
Баланс стоимость, млрд ¥
0.8516 1.33 1.61 1.68 1.82 1.84 4.27 7.35 11.3 8.88
FCF, млрд ¥
-0.0372 -0.16 -0.6023 -0.4113 0.292 -0.000354 2.15 2.65 2.65 0.273
Операционный денежный поток, млрд ¥
0.0404 -0.0058 -0.3813 -0.2199 0.3924 0.093 2.51 3.3 4.15 0.8458
Операционная прибыль, млрд ¥
0.1729 0.087 0.101 0.1109 0.213 0.2953 2.94 4.13 6.33 -0.3617
Операционные расходы, млрд ¥
0.3393 0.4375 0.5543 0.5186 0.4547 0.3464 1.05 1.59 1.93 0.7951
CAPEX, млрд ¥
0.0776 0.1542 0.221 0.1914 0.1004 0.0933 0.3648 0.6588 1.5 0.5728


Bilanço

UFRS
Raporlama Yıllık Üç ayda bir
2001 2002 2008 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд ¥
1.16 1.46 1.26 0.3858 0.2271 0.8704 2.18 2.59 0.9994 2.5
Short Term Investments ¥
0.0436 0.009 -0.0913 0.873 0.0402 0.888 0.38 0.4809 1.4
Long term investments ¥
0.2333 0.3695 0.4662 0.873
Total Receivables ¥
0.7306 0.9113 1.01 1.06 1.01 0.999 1.91 2.73 4.5 2.41
Total Current Assets ¥
1.04 2.29 3.06 3.21 2.11 1.75 4.33 5.98 8.77 5.31
Чистые активы, млрд ¥
0.188 0.2342 0.2261 0.3058 0.4212 0.5594 0.3144 0.2855 0.4096 0.8631
Активы, млрд ¥
1.59 3.04 4.14 4.64 3.66 3.56 6.7 10.34 14.76 11.02
Short Term Debt ¥
0.284 0.6169 0.9657 0.9313 0.9822 0.7228 0.3867 0.3051 0.1579 0.346
Long Term Debt ¥
0.015 0.015 0.03 0.2015 0.3544 0.0644 0.3057
Задолженность, млрд ¥
0.6756 1.1 1.59 2 1.46 1.47 2.19 2.68 3.14 1.83
Чистый долг, млрд ¥
0.1148 -0.5476 -0.2893 -0.0015 0.6461 0.7858 -0.4837 -1.81 -2.37 -0.6262
Долг, млрд ¥
0.03 0.035 0.1 1.17 1.29 1.05 1.03 0.1342
Interest income ¥
0.0126 0.0344 0.025 0.0028 0.0041 0.0476 0.0997 0.0831
Расходы на обслуживание долга ¥
0.016 0.0246 0.0482 0.0563 0.0583 0.046 0.0224 0.0093 0.0139 0.01
Чист. проц. доходы, млрд ¥
-0.0363 -0.0233 -0.0355 -0.044 -0.0193 0.0327 0.0853 0.0725
Goodwill ¥
0.0042 0.0042 0.0042 0.0042 0.0042 0.006 0.006 0.006 0.006 0.006
Амортизация, млрд ¥
0.0461 0.0558 0.0637 0.0758 0.0876 0.0757 0.2509 0.3734 1.28 0.3653
Себестоимость, млрд ¥
0.6313 0.9195 0.9123 0.877 0.8634 0.5511 1.56 1.93 3.27 0.7377
Товарно материальные запасы ¥
0.142 0.1555 0.2178 0.2032 0.1613 0.185 0.3157 0.4937 0.3696 0.2395


Terfi

UFRS
Raporlama Yıllık Üç ayda bir
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
EPS 0.0403 0.0485 0.0642 0.095 0.1091 0.0721 0.0761 0.1269 7.13 2.69
Цена акции ао 23.2 18.58 10.16 11.5 34.3 20.06 15.56 9.68 5.02 5.02
Число акций ао, млн 1397.39 1319.53 1327.68 1186.58 1663.76 1383.95 1403.42 1403.47 1403.45 1403.45
FCF/акцию -0.0266 -0.1213 -0.4537 -0.3466 0.1755 -0.000256 1.53 1.89 1.89 0.1945


Yeterlik

UFRS
Raporlama Yıllık Üç ayda bir
2002 2008 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % 7.63 6.63 5.15 5.59 -2.56 57.37 49.22 47.89 1.18 35.95 17.91
ROA, % 3.33 2.58 1.86 2.77 -1.32 36.55 35 36.68 0.9499 20.13 8.30
ROIC, % 21.5 15.67 6.06 6.14 7.15 1.71
ROS, % 5.6 6.87 -4.29 45.85 47.21 44.93 8.94 41.8 41.8 41.8 23.77
ROCE, % 24.27 9.12 8.81 7.13 9.68 14.15 65.12 53.86 54.49 -3.94
Рентаб EBITDA, % 15.79 17.9 17.13 20.33 33.78 59.74 58.7 63.14 0.307 47.09 26.51
Чистая рентаб, % 6.87 6.62 5.6 6.87 -4.29 45.85 47.21 44.93 8.94 41.76 23.79
Operation Margin, % 7.19 14.4 26.89 55.05 53.83 52.54 -30.88 0 0 0 0.00
Доходность FCF, % -0.1346 -0.2805 -1.62 -1.7 1.13 -5.5E-5 5.52 7.66 10.56 1.6


Oranlar

UFRS
Raporlama Yıllık Üç ayda bir
2002 2008 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
563.56 349.44 280.36 253.52 -13637.63 15.91 9.55 4.64 162.64 3.61 33.38
P/BV
42.99 23.16 14.43 14.18 349.25 9.13 4.7 2.22 1.92 1.2 5.66
P/S
38.7 23.12 15.71 17.42 585.62 7.3 4.51 2.09 14.53 1.51 9.95
P/FCF
-58.92 88.19 -1817800.72 18.13 13.05 9.47 62.35 0 0 0 0.00
E/P
0.0036 0.0039 -7.3E-5 0.0628 0.1048 0.2154 0.0061 0.277 0.277 0.277 0.04
EV/EBITDA
161.19 128.15 91.81 87.88 1735.56 2.56 25.59
EV/Ebit
0 0 0
EV/S
58.17 22.94 15.73 17.86 586.35 1.25 1.25 1.25 1.25 9.50
EV/FCF
3613.46 -61.42 -58.99 90.45 -1820065.85 0 0 0 0.00
Debt/EBITDA
0.8227 1.16 4.04 4.86 3.48 2.77 0.0296 0.0296 0.0296 0.0296 0.59
Netdebt/Ebitda
-0.0055 2.15 2.12 -0.1516 -0.4019 -0.3115 -174.15 0 0 0 0.00
Debt/Ratio
0.2681 0.1887 0.282 0.277 0.2857 0.2888 0 0 0 0 0.00
Debt/Equity
0.5138 0.305 0.7253 0.7653 0.5764 0.5585 0 0 0 0 0.00
Debt/Net Income
1.89 2.56 10.94 14.87 10.3 -21.81 0.0356 0.0356 0.0356 0.0356 0.75
Бета
0 -1.32 2.49 2.49 2.08
Индекс Альтмана
10.59 -223.74 9.44 217.54 9.35 6.39 0 0 0 0 0.00


Temettüler

UFRS
Raporlama Yıllık Üç ayda bir
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Див.выплата, млрд
0.0258 0.0518 0.0617 0.0958 0.103 0.0962 0.059 0.4963 1.57 2.47
Дивиденд
0.0196 0.0129 0.0232 0.0129 0.0233 0.0156 0.3438 1.11 1.75 1.75
Див доход, ао, %
0.0453 0.046 0.1138 0.0834 0.005 0.0563 1.4 6.2 14.43 17.59 1.17
Дивиденды / прибыль, %
51.13 57.83 110.79 101.35 -204.07 2.41 13.72 29 2358.72 41.33 29.29


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Abone

Dinlenmek

UFRS
Raporlama Yıllık
2023 2024 CAGR 5
Персонал, чел
3580 3580