SZSE: 300567 - Wuhan Jingce Electronic Group Co.,Ltd

Altı ay boyunca karlılık: -35.32%
Temettü getirisi: +0.34%
Sektör: Technology

Raporlama Wuhan Jingce Electronic Group Co.,Ltd

Büyük harf kullanımı

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Капитализация, млрд ¥
18.11 23.09 21.94 13.49 15.09 16.34 12.82 29.51 24.65
Выручка, млрд ¥
0.4175 0.524 0.8951 1.39 1.95 2.08 2.41 2.73 2.43 2.73
Чистая прибыль, млрд ¥
0.0768 0.0987 0.1668 0.289 0.2697 0.2432 0.1923 0.2719 0.1501 0.2553
EV, млрд ¥
14.07 15.32 16.1 13.76 30.65 25.95
EBIT, млрд ¥
0.0686 0.1017 0.1188 0.2014 0.3851 0.3675 0.3326 0.2502 0.3656 0.203
EBITDA, млрд ¥
0.1111 0.1289 0.2116 0.3999 0.3948 0.3734 0.3263 0.4783 0.3555 0.1666
Баланс стоимость, млрд ¥
0.1664 0.2434 0.708 0.855 1.16 1.45 1.75 3.31 3.23 3.71
FCF, млрд ¥
-0.0765 0.0201 0.0324 0.0703 -0.001 -0.605 0.0844 -0.7981 -0.8331 -0.547
Операционный денежный поток, млрд ¥
-0.0366 0.0401 0.04 0.1183 0.1762 -0.1152 0.4468 -0.1821 -0.0076 -0.0317
Операционная прибыль, млрд ¥
0.0345 0.0616 0.0724 0.194 0.3439 0.3095 0.2502 0.1762 0.2493 0.1291
Операционные расходы, млрд ¥
0.1009 0.1693 0.2003 0.2168 0.3437 0.5326 0.6037 0.8021 0.9489 0.9932
CAPEX, млрд ¥
0.0398 0.02 0.0076 0.0481 0.1772 0.4898 0.3623 0.616 0.8255 0.5153


Bilanço

2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 yıllık ortalama CAGR 5
Наличность, млрд ¥
0.0995 0.4696 0.4696 0.7771 1.1 1.3 1.47 0.9407 1.85 1.83
Short Term Investments ¥
0.1 -0.0057 -0.0237 -0.0246 -0.0296 -0.034 0
Long term investments ¥
0.012 0.2258
Total Receivables ¥
0.141 0.1968 0.3162 0.4266 0.7325 1.04 1.05 1.28 1.91 1.86
Total Current Assets ¥
0.2438 0.3736 0.9172 1.16 2.04 3.01 3.32 3.81 4.28 5.48
Чистые активы, млрд ¥
0.0092 0.0249 0.0255 0.0231 0.0642 0.2389 0.5325 0.9389 1.47 2.21
Активы, млрд ¥
0.2983 0.4384 0.9791 1.27 2.62 4.25 4.98 6.05 7.47 9.22
Short Term Debt ¥
0.0585 0.0944 0.059 0.063 0.6414 1.02 0.9797 0.7238 1.36 1.36
Long Term Debt ¥
0.0186 0.019 0.6615 0.555 0.5106 0.5228 1.64
Задолженность, млрд ¥
0.1245 0.1797 0.2644 0.4102 1.41 2.77 3.13 2.51 3.95 5
Чистый долг, млрд ¥
0.0082 -0.0051 -0.4106 -0.4066 -0.1357 0.5794 0.2336 -0.2116 0.9628 1.15
Долг, млрд ¥
0.024 1.68 1.53 1.23 1.89 2.99 3.13
Interest income ¥
0.000904 0.0042 0.0047 0.0058 0.0088 0.0128 0.0099 0.0126
Расходы на обслуживание долга ¥
0.0035 0.0061 0.0057 0.0015 0.0254 0.039 0.0633 0.056 0.0598 0.0661
Чист. проц. доходы, млрд ¥
-0.005 0.0023 -0.0214 -0.0347 -0.0546 -0.0443 -0.0533 -0.0565
Goodwill ¥
0.009 0.0351 0.0351 0.0351 0.0351
Амортизация, млрд ¥
0.0046 0.0093 0.0101 0.0102 0.0148 0.0273 0.0407 0.0761 0.1127 0.1525
Себестоимость, млрд ¥
0.1122 0.1772 0.2406 0.4775 0.6779 1.03 1.09 1.36 1.52 1.24
Товарно материальные запасы ¥
0.0484 0.0669 0.1274 0.1625 0.4021 0.6434 0.8752 0.9429 1.35 1.49


Terfi

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 yıllık ortalama CAGR 5
EPS 0.2027 0.6892 1.76 1.38 0.95 0.84 0.93
Цена акции ао 97.2 133.34 50.48 54.84 54.94 72.43 50.2 87.62 45.6 45.6
Число акций ао, млн 176.59 175.36 239.95 240.02 244.95 245.4 246.68 278.14 272.39 356.44
FCF/акцию -0.433 0.1145 0.1349 0.2927 -0.0042 -2.47 0.3423 -2.87 -3.06 -1.53


Yeterlik

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
ROE, % 31.53 13.94 19.51 24.96 18.62 13.89 5.8 8.43 4.05 5.11 16.06
ROA, % 17.51 10.08 13.1 11.02 6.35 4.88 3.18 3.64 1.63 0.64 5.84
ROIC, % 32.99 12.8 11.34 6.93 7.82 4.25
ROS, % 18.64 20.8 13.83 11.71 7.98 9.96 6.18 9.35 9.35 9.35 16.53
ROCE, % 39.46 39.31 16.62 23.31 31.86 24.79 17.91 7.06 10.37 4.81
Рентаб EBITDA, % 26.6 24.59 23.64 28.78 20.24 17.98 13.55 17.52 14.63 2.77 14.61
Чистая рентаб, % 18.38 18.83 18.64 20.8 13.83 11.71 7.98 9.96 6.18 9.36 16.53
Operation Margin, % 21.67 24.75 15.87 12.05 7.31 9.13 5.31 0 0 0 0.00
Доходность FCF, % 0.1787 0.3042 -0.0046 -4.48 0.5597 -4.88 -6.5 -1.85


Oranlar

2013 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
P/E
183.56 138.42 75.92 50.03 62.03 84.96 47.15 196.61 95.28 72.34
P/BV
25.59 27.01 18.95 9.31 8.61 4.93 3.98 7.96 7.05 6.26
P/S
34.57 25.8 15.79 6.92 7.27 6.78 4.7 12.15 9.02 10.03
P/FCF
328.72 -21567.26 -22.3 178.68 -20.47 -15.39 -53.95 0 0 0 0.00
E/P
0.0072 0.0132 0.02 0.0161 0.0118 0.0212 0.0051 0.0104 0.0104 0.0104 0.03
EV/EBITDA
35.64 41.03 49.33 28.78 86.23 90.06 48.21
EV/Ebit
0 0 0
EV/S
7.21 7.38 6.68 5.04 12.62 9.51 9.51 9.51 9.76
EV/FCF
-23.26 181.44 -20.17 -16.52 -56.03 0 0 0 0.00
Debt/EBITDA
0.4028 4.26 4.11 3.78 3.94 8.41 18.79 18.79 18.79 1.44
Netdebt/Ebitda
-1.92 -0.3394 1.47 0.6257 -0.6485 2.01 3.24 0 0 0 0.00
Debt/Ratio
0.1321 0.3962 0.3079 0.2041 0.2522 0.3243 0 0 0 0.00
Debt/Equity
0.1835 1.16 0.8762 0.3724 0.5845 0.8071 0 0 0 0.00
Debt/Net Income
0.4829 6.24 6.31 6.42 6.93 19.93 12.26 12.26 12.26 -3.00
Бета
0 -0.4244 0 0 2.02
Индекс Альтмана
23.09 10.17 5.22 6.78 -0.313 4.06 0 0 0 0 0.00


Temettüler

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Sektör ortalaması 5 yıllık ortalama CAGR 5
Див.выплата, млрд
0.018 0.0058 0.0057 0.0335 0.0658 0.1311 0.1293 0.1229 0.1279 0.1347
Дивиденд
0.1333 0.1667 0.3333 0.3 0.3 0.3 0.3 0.3
Див доход, ао, %
0.1386 0.1861 0.6063 0.4905 0.5107 0.6374 0.3623 0.34 0.93
Дивиденды / прибыль, %
7.53 5.79 20.09 22.77 48.62 53.18 63.93 47.06 89.72 32.26 28.35


Aboneliğiniz için ödeme yapın

Abonelik yoluyla şirket ve portföy analizi için daha fazla işlevsellik ve veri elde edilebilir

Dinlenmek

2023 2024 CAGR 5
Персонал, чел
3230 3230